Miraggio Phase 2
Why Invest
– Organic, sea‑inspired architectural design with cascading terraces
– Resort‑style amenities including pool, gym, gardens, and retail
– Flexible 10/10/40/40 payment plan
– Strong demand for beachfront apartments in RAK
– Limited supply on a fast‑growing island with major tourism investment
– Ideal for both lifestyle buyers and holiday‑rental investors
Waterfront promenade & marina lifestyle
Retail, dining, and leisure outlets on the island
10–15 minutes to Al Hamra
45–55 minutes to Dubai
Resorts, hotels, and entertainment zones surrounding Al Marjan Island
These estimates are indicative and based on developer-supplied information and local rental data. Market conditions, location and developer performance can change over time; primary sources include Property Finder and Bayut. If you are an investor or end user and need a consultation, please contact us through the below form. Brokers interested in joining our community may visit Subscription Plans.
Calculation Parameters for 5‑Year Investment Estimates
The 5‑year estimates are calculated using a consistent set of inputs so investors and brokers can compare projects fairly: assumed purchase price (starting/listing price), achievable annual rent, and annual service charges; operating deductions including property management fee (typically 8–12% of rent), a vacancy allowance, and routine maintenance or small CapEx; gross rental yield (rent ÷ purchase price) and net rental yield (after operating costs); capital appreciation scenarios over five years (conservative/base/optimistic) applied to the purchase price; exit costs (sales commissions, transfer or miscellaneous selling fees) deducted from the capital gain; five‑year aggregated net rental cashflow (annual net ×5) plus net capital gain to produce an estimated 5‑year profit. All figures are illustrative and should be validated with up‑to‑date market comps.
Are you a Project or Property Owner?
Broker Script Generator
Miraggio Phase 2
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.