📍 Al Marjan Island, Ras Al Khaimah, Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Oystra
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in Oystra?
✨ Key Highlights
– Interiors by Hirsch Bedner Associates — luxury finishes and smart home systems.
– Landscaping by Cracknell — lush gardens and eco‑smart features.
– World‑class amenities: indoor/outdoor pools, rooftop terrace, yoga studios, private cinema, games lounge, gourmet dining, concierge, EV charging, business centre.
– Prime location: 45 minutes to Dubai, near Wynn Resort & Casino, surrounded by five‑star hotels.📍 Location & Nearby Amenities
– Five‑star hotels and leisure facilities — integrated into Al Marjan Island.
– Dubai International Airport — ~45 minutes.
– RAK International Airport — ~25 minutes.
Broker Script Generator
Oystra
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.