Breez by Danube
Why Invest
– Prime waterfront masterplan location with strong connectivity to central Dubai supports rental demand and visibility.
– Diverse unit mix appeals to both end‑users and investors; Danube’s investor‑friendly payment plans improve accessibility.
– Gross yields around 5% (average) are solid for waterfront mid‑range new builds in Dubai.
Cons / Risks:
– Net yields drop to ~3.5% after operating costs; financing, transaction fees and vacancy variability will lower net returns further.
– Projected returns hinge on assumed 5‑yr capital growth; downside cycles would reduce total gains.
– Delivery timing and market conditions at handover affect leasing and exit pricing.
Best fit:
– Investors seeking balanced income + mid‑term capital appreciation who accept moderate net yields and waterfront premium pricing.
over 40 resort‑style amenities, premium interiors and maritime‑inspired design;
flexible post‑handover payment options.
future metro/RTA links planned;
landscaped promenades and bay bridges.
These estimates are indicative and based on developer-supplied information and local rental data. Market conditions, location and developer performance can change over time; primary sources include Property Finder and Bayut. If you are an investor or end user and need a consultation, please contact us through the below form. Brokers interested in joining our community may visit Subscription Plans.
Calculation Parameters for 5‑Year Investment Estimates
The 5‑year estimates are calculated using a consistent set of inputs so investors and brokers can compare projects fairly: assumed purchase price (starting/listing price), achievable annual rent, and annual service charges; operating deductions including property management fee (typically 8–12% of rent), a vacancy allowance, and routine maintenance or small CapEx; gross rental yield (rent ÷ purchase price) and net rental yield (after operating costs); capital appreciation scenarios over five years (conservative/base/optimistic) applied to the purchase price; exit costs (sales commissions, transfer or miscellaneous selling fees) deducted from the capital gain; five‑year aggregated net rental cashflow (annual net ×5) plus net capital gain to produce an estimated 5‑year profit. All figures are illustrative and should be validated with up‑to‑date market comps.
Are you a Project or Property Owner?
Broker Script Generator
Breez by Danube
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.