📍 Jumeirah Village Circle, Dubai, Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
1WOOD Residence Phase 2
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in 1WOOD Residence Phase 2?
– Strong rental demand: JVC’s diverse tenant pool (professionals, families, students) supports consistent leasing and mid‑single‑digit yields.
– Smart, sustainable design: Energy‑efficient and biophilic features increase tenant appeal and can lower running costs.
– Flexible payment plans: Developer launch options reduce upfront capital strain for off‑plan purchasers.
– Solid amenity set: Pools, fitness, co‑working and family facilities reduce vacancy risk and support higher occupancy.
– Balanced return profile: Combines steady rental cashflow with mid‑term capital appreciation potential in a maturing community.
– Practical liquidity: Mixed unit sizes and reasonable starting prices improve resale prospects in JVC’s active secondary market.✨ Key Highlights
– Compact, efficient unit layouts ideal for professionals and small families.
– Extensive on‑site amenities: indoor and outdoor pools, fitness and yoga studios, courts, landscaped parks, rooftop lounge, kids’ play areas, co‑working spaces, EV charging and concierge services.📍 Location & Nearby Amenities
10 minutes to Circle Mall,
15 minutes to Dubai Marina and around
20 minutes to Downtown Dubai and DXB airport.
Close to international schools, healthcare and retail nodes
Broker Script Generator
1WOOD Residence Phase 2
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
