Aqua Maya Al Marjan Island — BNW Developments Beachfront 1–4 Bed Apartments

Aqua Maya in Al Marjan Island, Ras Al Khaimah (Aqua Maya plot)
Off-plan Apartment By BNW Developments

Aqua Maya

📍 Al Marjan Island, Ras Al Khaimah (Aqua Maya plot), Dubai

Starting Price 1,800,000 AED Payment Plan: 10/40/50
5-Year Projected ROI 45.13% Combined Net Rent + Appreciation
Est. Rental Yield 2.61% Handover: 31/12/2027

📊 5-Year Financial & Cash-Flow Projection

Data-Backed Model
Gross Rental Income
628,335 AED
Net Rent (After Service Fees)
578,335 AED
Est. Capital Appreciation (13%)
234,000 AED
Est. Annual Rent
125,667 AED
Total Estimated 5-Year Net Profit
Net Rental Cashflow + Capital Gain
812,335 AED

🏢 Project Fundamentals & Financial Inputs

Key Specs
Master Developer
BNW Developments
Property Type
Apartment
Construction Status
Off-plan
Estimated Handover
31/12/2027
Payment Structure
10/40/50
Starting Price
1,800,000 AED
Estimated Annual Rent
125,667 AED
Annual Service Charges
10,000 AED
Annual Rental Yield
2.61%
5-Year Capital Appreciation
13%
Holding Horizon
5 Years

💡 Why Invest in Aqua Maya?

Aqua Maya offers an affordable entry into Al Marjan Island beachfront living with a boutique, wellness‑led design, strong resort amenities and a developer payment plan that defers the bulk of cash to handover; investors targeting holiday‑letting or medium‑term capital appreciation in Ras Al Khaimah benefit from beachfront scarcity, resort connectivity and launch pricing, provided achievable rents and service charges are validated with local letting agents and the developer’s final schedule.

✨ Key Highlights

– Boutique beachfront tower on Al Marjan Island with balcony‑led façades and strong seaside design language.
– Private beach access, indoor/outdoor pools, gym and family leisure spaces that suit holiday‑letting as well as longer leases.
– Attractive entry price for Al Marjan waterfront 1‑beds from AED 1.8M with a developer 10/40/50 payment plan that eases early cashflow.
– Wellness and calm‑focused design (landscaped podium, quiet corners, BBQ zones) appealing to lifestyle buyers and investors in resort markets.

📍 Location & Nearby Amenities

– ~10 minutes to Wynn Al Marjan Island resort, ~12 minutes to Al Naeem Mall, ~20 minutes to RAK Mall; ~30 minutes to Ras Al Khaimah International Airport as listed on the project page.
– Proximity to Al Marjan Island beaches, resorts and golf/leisure nodes supporting short‑stay tourism and holiday rental demand.

Request a Call Back

If you need an advisor or consultant for investment in Dubai or anywhere in the UAE, don’t hesitate to fill out the form below — our team will contact you shortly.

We don’t spam! Read our privacy policy for more info.

GB

Broker Script Generator

Generate polished call, message & email scripts — tailored for Dubai market

Aqua Maya

BNW Developments
·
Al Marjan Island, Ras Al Khaimah (Aqua Maya plot)
Price
1.800.000 AED
ROI
3.78%
5yr Profit
752.300 AED
Select language, audience, stage and click Generate
Subscribe for lead generation in Dubai
Get verified buyer leads, priority previews and personalised marketing support. Boost your conversions with our subscription plans.
Subscribe to receive leads