Fashion TV Acacia Al Marjan Island — Beachfront 1–4 Bed Residences
Fashion TV Acacia
Fashion TV Acacia
Fashion TV Acacia
Fashion TV Acacia
Off-planApartmentBy BNW Developments
Fashion TV Acacia
📍 Al Marjan Island, Ras Al Khaimah (beachfront), Dubai
Starting Price2,000,000 AEDPayment Plan: 20/50/30
5-Year Projected ROI33.00%Combined Net Rent + Appreciation
Est. Rental Yield1.99%Handover: 30/06/2028
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
Gross Rental Income
441,665 AED
Net Rent (After Service Fees)
400,000 AED
Est. Capital Appreciation (13%)
260,000 AED
Est. Annual Rent
88,333 AED
Total Estimated 5-Year Net Profit
Net Rental Cashflow + Capital Gain
660,000 AED
🏢 Project Fundamentals & Financial Inputs
Key Specs
Master Developer
BNW Developments
Property Type
Apartment
Construction Status
Off-plan
Estimated Handover
30/06/2028
Payment Structure
20/50/30
Starting Price
2,000,000 AED
Estimated Annual Rent
88,333 AED
Annual Service Charges
8,333 AED
Annual Rental Yield
1.99%
5-Year Capital Appreciation
13%
Holding Horizon
5 Years
💡 Why Invest in Fashion TV Acacia?
Investing in Fashion TV Acacia provides beachfront, branded‑design exposure on Al Marjan Island where strong leisure and resort‑led demand, direct sea views and proximity to planned entertainment projects increase the appeal for HNWI owner‑occupiers, holiday rental operators and lifestyle investors seeking mid‑term capital appreciation rather than immediate high yields.
✨ Key Highlights
Fashion TV Acacia delivers couture‑inspired beachfront living on Al Marjan Island with high‑end amenities including infinity pools, private beach access, spa and wellness facilities, concierge services and curated lifestyle programming tied to the Fashion TV brand, creating a differentiated, lifestyle‑led product for coastal buyers and investors.
📍 Location & Nearby Amenities
Direct beach access and proximity to Al Marjan Island attractions, Al Hamra Mall, Al Hamra Golf Club and upcoming large‑scale leisure projects (including Wynn/entertainment developments), plus road links to Ras Al Khaimah city and convenient drive times to Dubai.
These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans.
Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Purchase price: starting price used in the calculation (developer listing).
Gross rental income: estimated annual rental, based on recent local listings and market averages.
Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
Capital growth: assumed annual appreciation used to project 5‑year capital gain.
Holding period: 5 years (projections apply over a 5‑year horizon).
Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
These estimates are indicative and based on developer-supplied information and local rental data. Market conditions, location and developer performance can change over time. Check primary sources and review any financing terms before making investment decisions.
