📍 Dubai South (Dubai World Central), Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Hayat Phase 5
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in Hayat Phase 5?
✨ Key Highlights
– Eco‑friendly design with private gardens and natural materials
– Spacious 3–5BR layouts up to 4,953 sqft
– Strong connectivity via E611 & E77
– Located near the Al Maktoum International Airport mega‑expansion
– Flexible 10/55/25/10 payment plan
– Positioned in a rapidly growing master community📍 Location & Nearby Amenities
Near Expo City Dubai
Near Al Maktoum International Airport expansion zone
Schools, supermarkets & community retail
Parks, green spaces & leisure facilities
Broker Script Generator
Hayat Phase 5
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
