📍 Dubai Land Residence Complex (DLRC), Dubai Land — near Miracle Garden and Butterfly Garden., Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Samana Parkville
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in Samana Parkville?
✨ Key Highlights
– Fully equipped gym and outdoor fitness areas.
– Yoga and meditation spaces; landscaped gardens; children’s play areas.
– 24/7 security, concierge services, ample parking.
– Smart‑home features in selected units.📍 Location & Nearby Amenities
Butterfly Garden — 5 minutes
Mall of the Emirates — ~14 minutes
Dubai International Airport — ~25 minutes
Broker Script Generator
Samana Parkville
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.