📍 Al Marjan Island, Ras Al Khaimah, Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
W Hotel & Residences
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in W Hotel & Residences?
✨ Key Highlights
– Landscaped gardens
– CCTV security
– Fully equipped gymnasium
– Restaurants & dining options
– Children’s play area
– Private beach access (brand‑standard for W Residences)
– Branded hotel‑style services by Marriott International
– Ultra‑luxury interiors & fully furnished units
– Direct views of Wynn Resort & Arabian Gulf📍 Location & Nearby Amenities
Al Marjan Island Waterfront Promenade — 2 minutes
Rixos Bab Al Bahr — 5 minutes
Al Hamra Mall — 10 minutes
Al Hamra Golf Club — 12 minutes
RAK Medical Center — 15 minutes
RAK International Airport — 30 minutes
Dubai International Airport — 60 minutes
Broker Script Generator
W Hotel & Residences
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.