📍 Ghantoot, Abu Dhabi, Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Bayn Lagoon
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in Bayn Lagoon?
✨ Key Highlights
– Premium townhouses & villas with modern architecture
– 10/50/40 investor‑friendly payment plan
– Large unit sizes starting from 1,943 sqft
– Low density with only 1 building in this phase
– Beachfront & lagoon lifestyle with greenery and open spaces
– Strong capital appreciation potential due to Ghantoot’s strategic location📍 Location & Nearby Amenities
– Beachfront & lagoon recreational areas
– Marina & waterfront promenades (masterplan)
– Parks, cycling tracks, walking trails
– Easy access to Sheikh Zayed Road
– 25–35 minutes to Dubai
– 25–40 minutes to Abu Dhabi
Broker Script Generator
Bayn Lagoon
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
