Belgravia Gardens Phase 3 JVC — Studios to 2‑Bed Apartments by Ellington Properties

Belgravia Gardens Phase 3 in Jumeirah Village Circle (JVC), Dubai
Off-plan Apartment By Ellington Properties

Belgravia Gardens Phase 3

📍 Jumeirah Village Circle (JVC), Dubai, Dubai

Starting Price 650,000 AED Payment Plan: 20/50/30
5-Year Projected ROI 55.96% Combined Net Rent + Appreciation
Est. Rental Yield 5.75% Handover: 31/12/2026

📊 5-Year Financial & Cash-Flow Projection

Data-Backed Model
Gross Rental Income
337,500 AED
Net Rent (After Service Fees)
282,500 AED
Est. Capital Appreciation (12.5%)
81,250 AED
Est. Annual Rent
67,500 AED
Total Estimated 5-Year Net Profit
Net Rental Cashflow + Capital Gain
363,750 AED

🏢 Project Fundamentals & Financial Inputs

Key Specs
Master Developer
Ellington Properties
Property Type
Apartment
Construction Status
Off-plan
Estimated Handover
31/12/2026
Payment Structure
20/50/30
Starting Price
650,000 AED
Estimated Annual Rent
67,500 AED
Annual Service Charges
11,000 AED
Annual Rental Yield
5.75%
5-Year Capital Appreciation
12.5%
Holding Horizon
5 Years

💡 Why Invest in Belgravia Gardens Phase 3?

Belgravia Gardens Phase 3 offers affordable luxury apartments in a fast‑growing JVC community, backed by Ellington’s reputation for design excellence. With prime location, strong rental demand, and mid‑term capital appreciation potential, it is attractive for both investors and end‑users.

✨ Key Highlights

– Contemporary architecture with Ellington’s design signature — elegant facades, landscaped courtyards, and modern interiors.
– Community‑focused living — social spaces, lounges, and landscaped gardens.
– World‑class amenities: swimming pools, fitness centres, yoga studios, children’s play areas, BBQ zones.
– Prime JVC location — easy access to Al Khail Road and Sheikh Mohammed Bin Zayed Road.
– Family‑friendly environment with schools, nurseries, and retail nearby.

📍 Location & Nearby Amenities

Circle Mall JVC — 5 minutes
Dubai Sports City — 10 minutes
Dubai Marina — 15 minutes
Downtown Dubai / Burj Khalifa — 20 minutes
Dubai International Airport — 25 minutes

Request a Call Back

If you need an advisor or consultant for investment in Dubai or anywhere in the UAE, don’t hesitate to fill out the form below — our team will contact you shortly.

We don’t spam! Read our privacy policy for more info.

GB

Broker Script Generator

Generate polished call, message & email scripts — tailored for Dubai market

Belgravia Gardens Phase 3

Ellington Properties
·
Jumeirah Village Circle (JVC), Dubai
Price
650.000 AED
ROI
4.75%
5yr Profit
500.000 AED
Select language, audience, stage and click Generate
Subscribe for lead generation in Dubai
Get verified buyer leads, priority previews and personalised marketing support. Boost your conversions with our subscription plans.
Subscribe to receive leads