Atelis by Meraas Holding | Luxury Apartments, Villas & Penthouses in Dubai Design District (D3)
Atelis by Meraas Dubai Design District
Atelis by Meraas Dubai Design District
Atelis by Meraas Dubai Design District
Atelis by Meraas Dubai Design District
Atelis by Meraas Dubai Design District
Off-planApartmentBy Meraas
Atelis
📍 Dubai Design District (D3), Creekside, Dubai
Starting Price2,100,000 AEDPayment Plan: 20/55/25
5-Year Projected ROI66.67%Combined Net Rent + Appreciation
Est. Rental Yield5.8%Handover: 31/07/2029
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
Gross Rental Income
1,100,000 AED
Net Rent (After Service Fees)
875,000 AED
Est. Capital Appreciation (25%)
525,000 AED
Est. Annual Rent
220,000 AED
Total Estimated 5-Year Net Profit
Net Rental Cashflow + Capital Gain
1,400,000 AED
🏢 Project Fundamentals & Financial Inputs
Key Specs
Master Developer
Meraas
Property Type
Apartment
Construction Status
Off-plan
Estimated Handover
31/07/2029
Payment Structure
20/55/25
Starting Price
2,100,000 AED
Estimated Annual Rent
220,000 AED
Annual Service Charges
45,000 AED
Annual Rental Yield
5.8%
5-Year Capital Appreciation
25%
Holding Horizon
5 Years
💡 Why Invest in Atelis?
Investing in **Atelis by Meraas Holding** offers a compelling opportunity to secure a luxury property in Dubai’s thriving Design District, a hub for art, fashion, and innovation. With its prime waterfront location, landmark architecture, and world-class amenities, Atelis is designed to attract affluent residents and tenants, ensuring strong rental demand and long-term capital appreciation. The flexible payment plan reduces upfront risk, while projected rental yields of around 6% and capital growth of 20–30% over five years make it a solid medium-term investment. Backed by Meraas’ reputation for premium developments, Atelis combines lifestyle appeal with financial returns, positioning it as one of Dubai’s most promising off-plan projects.
✨ Key Highlights
– Architectural landmark: 42-storey tower with sculptural design.
– Prime location: 10 mins to Downtown, 15 mins to DXB Airport.
– Luxury amenities: pools, fitness center, yoga studios, spa, rooftop terrace, co-working spaces, outdoor cinema, concierge.
– Creative hub: Surrounded by art galleries, design studios, fashion boutiques.
– Flexible layouts: 1–4 bed apartments, 5-bed penthouses, 4-bed villas.
📍 Location & Nearby Amenities
Dubai Creek & Ras Al Khor Sanctuary – waterfront and nature.
Burj Khalifa & Downtown Dubai – shopping, dining, entertainment.
Meydan Racecourse – leisure and lifestyle.
Dubai Design District (D3) – art, fashion, design community.
These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans.
Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Purchase price: starting price used in the calculation (developer listing).
Gross rental income: estimated annual rental, based on recent local listings and market averages.
Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
Capital growth: assumed annual appreciation used to project 5‑year capital gain.
Holding period: 5 years (projections apply over a 5‑year horizon).
Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
These estimates are indicative and based on developer-supplied information and local rental data. Market conditions, location and developer performance can change over time. Check primary sources and review any financing terms before making investment decisions.