Future Residence Meydan Dubai — 1–3BR Apartments by True Future
Future Residence Meydan True Future Dubai
Future Residence Meydan True Future Dubai
Future Residence Meydan True Future Dubai
Future Residence Meydan True Future Dubai
Off-planApartmentBy True Future Real Estate Development
Future Residence
📍 Meydan, Dubai, Dubai
Starting Price1,400,000 AEDPayment Plan: 15/35/50
5-Year Projected ROI59.07%Combined Net Rent + Appreciation
Est. Rental Yield5.5%Handover: 31/10/2027
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
Gross Rental Income
725,000 AED
Net Rent (After Service Fees)
645,000 AED
Est. Capital Appreciation (13%)
182,000 AED
Est. Annual Rent
145,000 AED
Total Estimated 5-Year Net Profit
Net Rental Cashflow + Capital Gain
827,000 AED
🏢 Project Fundamentals & Financial Inputs
Key Specs
Master Developer
True Future Real Estate Development
Property Type
Apartment
Construction Status
Off-plan
Estimated Handover
31/10/2027
Payment Structure
15/35/50
Starting Price
1,400,000 AED
Estimated Annual Rent
145,000 AED
Annual Service Charges
16,000 AED
Annual Rental Yield
5.5%
5-Year Capital Appreciation
13%
Holding Horizon
5 Years
💡 Why Invest in Future Residence?
Future Residence offers strong investment potential thanks to its prime Meydan Horizon location, competitive starting price of AED 1.4M, and a practical 15/35/50 payment plan. With modern layouts, smart‑home features, and a full suite of lifestyle amenities, the project appeals to both end‑users and investors seeking high rental demand near Downtown and Business Bay. Its early‑stage pricing, freehold ownership, and proximity to major Dubai landmarks position it for solid long‑term appreciation and stable rental yields.
✨ Key Highlights
– Landscaped garden
– Swimming pools
– Outdoor gym
– Golf area
– Kids play area
– Indoor gym
– BBQ area
– Outdoor games
– Outdoor cinema
📍 Location & Nearby Amenities
Dubai International Airport — 12.4 km
Meydan Racecourse — 10 minutes
Dubai Mall — 15 minutes
Business Bay — 12 minutes
Downtown Dubai — 15 minutes
These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans.
Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Purchase price: starting price used in the calculation (developer listing).
Gross rental income: estimated annual rental, based on recent local listings and market averages.
Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
Capital growth: assumed annual appreciation used to project 5‑year capital gain.
Holding period: 5 years (projections apply over a 5‑year horizon).
Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.
These estimates are indicative and based on developer-supplied information and local rental data. Market conditions, location and developer performance can change over time. Check primary sources and review any financing terms before making investment decisions.
