GoDubai Estate

Property Listings

房产房源

我们为每个项目列出的内容

每个项目页面均包含经过验证的项目详细信息、定价、图像、投资指标以及简明的 5 年期 ROI 评估，以帮助投资者和买家快速比较不同机会。

核心信息 项目名称；开发商；位置；项目类型；交付日期
定价与房源 起价；户型与面积；付款计划；当前可选房源
视觉展示 主图；画廊；平面图；用于快速评估的关键视觉图
规格与配套 卧室、建筑面积、停车位、社区设施和预期维护费
周边环境 附近的交通、学校、商业中心和规划的基础设施
联系与操作 询价按钮；预约看房；索取宣传册；分享房源

项目评估：我们提供保守的 5 年期预测，结合预估租金收入、预期服务费和名义资本增值率，以提供透明的总预估利润和总投资回报率（5年期）。计算结果仅供参考，应以官方文件为准。

在阿联酋添加项目或房产 → 与销售经理咨询

Radiant Marina Towers Apartment

Radiant Marina Towers

Radiant Enterprises Real Estate · Al Reem Island, Shams Abu Dhabi

Handover: 31/12/2027
From AED 610,000
Total Rental Income (5 yrs)AED 512,500
Net Rental Income After ChargesAED 450,000
Capital Appreciation (12.5 %)AED 76,250
Total Estimated ProfitAED 526,250
Total ROI (5 yrs)86 %
Rental Yield (gross)17 %
From AED 610,000
Projection: 5 yrs
View Project
Juman One Apartment

Juman One

ICT Real Estate Development · Al Raha Beach, Luluat Al Raha Island, Abu Dhabi

Handover: 30/11/2028
From AED 850,000
Total Rental Income (5 yrs)AED 587,500
Net Rental Income After ChargesAED 525,000
Capital Appreciation (12.5 %)AED 106,250
Total Estimated ProfitAED 631,250
Total ROI (5 yrs)74 %
Rental Yield (gross)14 %
From AED 850,000
Projection: 5 yrs
View Project
Brabus Island Apartment

Brabus Island

Cosmo Developments (Flag Holding group) · Al Raha Beach, Abu Dhabi

Handover: 31/01/2029
From AED 2,857,000
Total Rental Income (5 yrs)AED 1,650,000
Net Rental Income After ChargesAED 1,565,000
Capital Appreciation (13 %)AED 371,410
Total Estimated ProfitAED 1,936,410
Total ROI (5 yrs)68 %
Rental Yield (gross)12 %
From AED 2,857,000
Projection: 5 yrs
View Project
Yas Links Luxury Living — Aldar Properties PJSC Apartment

Yas Links Luxury Living — Aldar Properties PJSC

Aldar Properties PJSC · Yas Island, Abu Dhabi (Yas Links precinct)

Handover: 31/12/2028
From AED 3,800,000
Total Rental Income (5 yrs)AED 1,466,665
Net Rental Income After ChargesAED 1,381,665
Capital Appreciation (13 %)AED 494,000
Total Estimated ProfitAED 1,875,665
Total ROI (5 yrs)49 %
Rental Yield (gross)8 %
From AED 3,800,000
Projection: 5 yrs
View Project
Playa Del Sol Apartment

Playa Del Sol

Ellington Properties · Al Marjan Island, Ras Al Khaimah

Handover: 30/11/2027
From AED 3,290,000
Total Rental Income (5 yrs)AED 617,500
Net Rental Income After ChargesAED 560,000
Capital Appreciation (13 %)AED 427,700
Total Estimated ProfitAED 987,700
Total ROI (5 yrs)30 %
Rental Yield (gross)4 %
From AED 3,290,000
Projection: 5 yrs
View Project
Villa Cyan Sky Apartment

Villa Cyan Sky

Nakheel · Palm Jebel Ali, Dubai

Handover: 30/11/2028
From AED 18,000,000
Total Rental Income (5 yrs)AED 3,750,000
Net Rental Income After ChargesAED 3,450,000
Capital Appreciation (13 %)AED 2,340,000
Total Estimated ProfitAED 5,790,000
Total ROI (5 yrs)32 %
Rental Yield (gross)4 %
From AED 18,000,000
Projection: 5 yrs
View Project
Azizi Milan Apartment

Azizi Milan

Azizi Developments · City of Arabia, Dubailand, Dubai

Handover: 30/06/2028
From AED 550,000
Total Rental Income (5 yrs)AED 240,000
Net Rental Income After ChargesAED 210,000
Capital Appreciation (13 %)AED 71,500
Total Estimated ProfitAED 281,500
Total ROI (5 yrs)51 %
Rental Yield (gross)9 %
From AED 550,000
Projection: 5 yrs
View Project
Albero Apartment

Albero

Emaar Properties · Dubai Creek Harbour (The Lagoons), Dubai

Handover: 30/09/2029
From AED 1,800,000
Total Rental Income (5 yrs)AED 706,665
Net Rental Income After ChargesAED 656,665
Capital Appreciation (13 %)AED 234,000
Total Estimated ProfitAED 890,665
Total ROI (5 yrs)49 %
Rental Yield (gross)8 %
From AED 1,800,000
Projection: 5 yrs
View Project
Six Senses Residences Dubai Marina Apartment

Six Senses Residences Dubai Marina

Select Group · Dubai Marina, Dubai

Handover: 30/06/2028
From AED 5,760,000
Total Rental Income (5 yrs)AED 1,116,665
Net Rental Income After ChargesAED 1,054,165
Capital Appreciation (13 %)AED 748,800
Total Estimated ProfitAED 1,802,965
Total ROI (5 yrs)31 %
Rental Yield (gross)4 %
From AED 5,760,000
Projection: 5 yrs
View Project

Get in Touch

Discover Your Next Investment or Exclusive Lead.
We’d love to keep you updated with our latest news and offers

We don’t spam! Read our privacy policy for more info.