📍 Al Marjan Island, Ras Al Khaimah, Dubai These estimates are indicative and modeled on developer-supplied baselines and historical transaction comps from Property Finder, Bayut, and DLD records. Brokers seeking access to our full B2B portal can explore Subscription Plans. Calculation Parameters: Net rental yield accounts for annual service charges. Five-year total profit combines 5-year cumulative net rent with projected 5-year capital appreciation on the starting purchase price.
Playa Del Sol
📊 5-Year Financial & Cash-Flow Projection
Data-Backed Model
🏢 Project Fundamentals & Financial Inputs
Key Specs
💡 Why Invest in Playa Del Sol?
✨ Key Highlights
– Flexible payment plans to suit different buyer cashflows.
– Range of product types from studios to villas for owner‑occupiers and investors.
– Strong developer brand — Ellington’s coastal portfolio and finishes.📍 Location & Nearby Amenities
– Ras Al Khaimah Intl Airport — ~15 minutes.
– Access to island resorts, malls and leisure nodes supporting holiday and long‑stay demand.
Broker Script Generator
Playa Del Sol
- Purchase price: starting price used in the calculation (developer listing).
- Gross rental income: estimated annual rental, based on recent local listings and market averages.
- Net rental yield: gross rent minus estimated vacancy and operating costs, as applied in the formula.
- Capital growth: assumed annual appreciation used to project 5‑year capital gain.
- Holding period: 5 years (projections apply over a 5‑year horizon).
- Assumptions and fees: agent fees, registration, service charges and taxes are excluded unless specified.